County Profile for DeSoto - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 143,948,944 Total Charges 1,091,796,379
Fixed Assets 278,940,553 Contract Allowance 732,626,857
Other Assets 24,186,430 Operating Revenue 359,169,522
Total Assets 447,075,927 Operating Expenses 275,404,830
Current Liabilities 34,775,489 Operating Margin 83,764,692
Long Term Liabilities 94,333,970 Other Income 13,297,403
Total Equity 317,966,468 Other Expense 58,123,532
Total Liabilities and Equity 447,075,927 Net Profit or Loss 38,938,563

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $19,378 Revenue per Bed $895,685 Revenue per Person $359,169,522
Net Margin per Discharge $4,519 Net Margin per Bed $208,890 Net Margin per Person $83,764,692
Net Profit per Discharge $2,101 Net Profit per Bed $97,104 Net Profit per Person $38,938,563
Net Fixed Assets per Discharge $15,049 Net Fixed Assets per Bed $695,612 Net Fixed Assets per Bed $278,940,553
Long Term Debt per Discharge $5,090 Long Term Debt per Bed $235,247 Long Term Debt per Person $94,333,970
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 67.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 408 Net Fixed Assets 284 Population Estimate 1,151
Total Revenue 414 Long Term Liabilities 459 Total Patient Discharges 382
Net Margin 59 Total Patient Beds 364
Net Profit or Loss 286

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 66,000,614 113,907,660 0.5794
31 Intensive Care Unit 599,458 392,697 1.5265
32 Coronary Care Unit 14,067,777 31,288,084 0.4496
43 Nursery 3,078,461 4,737,106 0.6499
44 Skilled Nursing Care 0 0
50 Operating Room 16,544,909 38,558,446 0.4291
51 Recovery Room 1,935,277 3,704,661 0.5224
52 Labor and Delivery Room 5,129,027 15,890,446 0.3228

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 10,057,169 13 Nursing Administration 5,969,181
02,03 Captial Related - Movable Equipment 6,614,598 14 Central Services and Supply 847,214
04 Employee Benefits 4,408,632 15 Pharmacy 5,505,815
05 Administrative and General 49,066,139 16 Medical Records and Medical Library 937,917
06 Maintenance and Repairs 31,935 17 Social Services 1,159,878
07 Operation of Plant 8,268,183 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,940,267 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,027,881 20,21,22,23 Education Programs 255,761
Total General Service Cost Centers 103,090,570

County Profile for DeSoto - 2013